The Excedente Portfolio | Offering Memorandum

Executive Summary

The art of extracting premium returns from a
market that stopped expecting them

This offering presents the acquisition of six Oakland multifamily properties operated under a single proven model — one that has consistently produced rents well above market through disciplined upgrading, zero deferred maintenance, and an ownership approach that treats every unit as a premium product in a market that rarely delivers one.

Fifty-seven of eighty units have been upgraded to a standard that commands and sustains rents well above comparable Oakland assets. The remaining twenty-three units represent documented, executable upside — a continuation of the same methodology already validated across the portfolio, with a predictable outcome for a buyer who follows it.

The portfolio is available individually or as a complete package. Either structure delivers the same underlying asset: not simply six apartment buildings, but a repeatable operating model with fourteen years of proof behind it. A proven executable path to an 8.1% Cap Rate.

3000 Nicol Avenue
6 Buildings Superior Condition Zero Deferred Maintenance
6 Buildings
80 Total Units
$24.6M Total Purchase Price
$1.48M Current NOI
$2.00M Pro Forma NOI
8.1% Pro Forma Cap Rate

Investment Highlights

  • Six fully stabilized premium Oakland multifamily properties with ZERO deferred maintenance
  • All buildings and 57 of 80 units upgraded to a premium standard that commands rents well above the surrounding market and keeps maintenance to a minimum.
  • 14 years of documented ownership performance validated through multiple bank refinancing cycles
  • 23 unimproved units represent low-risk, executable upside with a proven upgrade methodology already in place
  • A replicable operating model that any disciplined buyer can continue building on

Portfolio Overview

Property Units Year
Refurbished
Offer Price Current NOI Pro Forma NOI
2300 Fruitvale 8 2018 $1.8M $100,083 $208,037
3000 Nicole Ave 11 2022 $4.5M $243,492 $351,459
1654 25th Avenue 13 2023 $3.4M $166,508 $308,260
2335 Market St. 7 2016 $4.4M $262,992 $382,250
1921 26th Avenue 18 2018 $4.98M $328,776 $348,542
1929 26th Avenue 23 2019 $5.5M $378,000 $399,680
Portfolio Total 80 $24.58M $1,479,851 $1,998,228

Let’s Start the Conversation